Example: 500 shipments a month at $60
Spot ₹84 with a 1.5% spread. Per order: product ₹1,200 (12% GST), courier ₹1,400 (18%), fee ₹250 (18%). IGST 18%, LUT refund in 90 days, IGST refund in 30 days, cost of money 15% a year.
- Realised rate ₹82.74, order value ₹4,964.40, turnover ₹24,82,200.00.
- Contribution ₹2,114.40 an order, ₹10,57,200.00 a month (42.6% of turnover). Input GST ₹2,20,500.00 a month.
- LUT: ₹2,20,500.00 waits, costing ₹8,155.48.
- IGST: ₹4,46,796.00 paid (₹2,20,500.00 from input GST, ₹2,26,296.00 in cash), costing ₹5,508.44.
- Paying IGST costs ₹2,647.04 less to finance in this example.