Example: a ₹50,00,000 advance at a 12% flat fee
2% deducted upfront; 14% of ₹80,00,000 monthly revenue swept.
- Cap ₹56,00,000; cash received ₹49,00,000; total cost ₹7,00,000.
- Sweep ₹11,20,000 a month for 5 months. Monthly IRR 4.6228%: APR 55.47%, EAR 71.99%.
- Sales 40% higher: 3 × ₹15,68,000 + ₹8,96,000. Monthly IRR 6.0096%: APR 72.11%, EAR 101.44%.
- A bank loan of ₹49,00,000 at 15% over 5 months: EMI ₹10,17,054.33, interest ₹1,85,271.66. RBF costs ₹5,14,728.34 more.